Advanced Education in General Dentistry

Example of Monthly Production Report

Provider Revenue Budget March Actual Revenue March Budget Variance Revenue Budget Actual Charges March Budget Variance YTD Budget YTD Actual Revenue YTD Budget Variance
Resident
$3,800 $2,665 ($1,145) $3,800 $2,983 ($817) $29,100 $19,415 ($9,685)
$3,800 $3,562 ($238) $3,800 $3,984 $814 $29,100 $32,389 $3,289
$3,800 $3,721 ($79) $3,800 $1,724 ($2,076) $29,100 $24,059 ($5,041)
$3,800 $3,001 ($799) $3,800 $4,323 $523 $29,100 $20,914 ($1,846)
$3,800 $5,006 ($1,206) $3,800 $6,783 $2,983 $29,100 $31,535 $2,435
$3,800 $3,954 $154 $3,800 $4,570 $770 $29,100 $27,254 ($1,846)
$3,800 $2,051 ($1,749) $3,800 $2,118 ($1,682) $29,100 $14,694 ($14,406)
$3,800 $4,431 $631 $3,800 $5,155 $1,355 $29,100 $32,348 ($3,248)
$3,800 $5,119 $1,319 $3,800 $7,278 $3,478 $29,100 $27,100 ($2,100)
$3,800 $3,984 $184 $3,800 $5,656 $1,856 $29,100 $19,414 ($9,686)
$3,600 $4,105 $505 $3,600 $3,613 $13 $27,000 $23,517 ($3,483)
$3,600 $1,398 ($2,202) $3,600 $893 ($2,707) $27,000 $18,047 ($8,953)
$3,400 $2,181 ($1,219) $3,400 $1,415 ($1,985) $25,500 $15,573 ($9,927)
$3,400 $2,967 ($433) $3,400 $3,341 ($59) $25,500 $15,573 ($9,927)
$3,200 $2,620 ($580) $3,200 $3,401 $201 $24,000 $14,580 ($9,420)
$3,200 $3,351 $151 $3,200 $1,889 ($1,311) $24,000 $17,904 ($6,096)
$3,200 $3,174 ($26) $3,200 $3,007 ($193) $24,000 $21,092 ($2,908)
$3,200 $4,472 $1,272 $3,200 $4,925 $1,725 $24,000 $23,198 ($802)
$3,200 $1,426 ($1,774) $3,200 $1,392 ($1,808) $24,000 $10,164 ($13,836)
$3,200 $1,324 ($1,876) $3,200 $1,421 ($1,779) $24,000 $17,004 ($6,996)